Operational
LLC

Pass Creek

Pass Creek LLC

Black Hills Real Estate Portfolio

$0K

Y1 Revenue (Floor)

$0.0M

Y5 Revenue (Floor)

About

Real Estate

Pass Creek manages the real estate portfolio including the 15-acre Grow Campus and residential properties. It provides housing for relocated workers and commercial space for BHC entities. Revenue comes from property management, rentals, and real estate development.

Revenue Streams

Internal Leasescore
$228K
Builder Subleasescore
$100K
Real Estate Appreciation Fundcore
$96K
Events/Parking/Storagecore
$74K
Coworking (internal)core
$22K
Naming Rights (campus buildings)new
$15K
Cell Tower / Antenna Leasenew
$12K
Property AI Subscriptionsnew
$12K
Equipment Rental (ATV, e-bike)new
$8K
Signage/Billboard Revenuenew
$6K
Podcast (Build in Public)new
$6K
YouTube (Campus Development)new
$6K
Agricultural Revenuenew
$5K
Newsletter (Campus Updates)new
$4K
Housing Rental Incomecore
$0
Solar Farm / Energy Creditsplanned
$0
Lot Sales (selective)planned
$0

Key Metrics

0

Properties

0

Campus Acres

0%

Occupancy Target

0

Housing Units

Flywheel Connection

Role

Housing provider — accommodates workers relocated by Settle the West

How It Connects

Workers need housing; residents spend at THE OP and enroll kids at Seed Academy

Team

0

Team Members

Property Manager
Leasing Agent

Revenue Projection

Year 1 → Year 5 — V6 Floor to V4 Ceiling range